| | ||||||||||||||||||||||||||||
Title of Each Class of Securities
to be Registered |
| | |
Amount
to be Registered |
| | |
Proposed
Maximum Offering Price Per Share(1) |
| | |
Amount to be
registered/Proposed maximum aggregate offering price |
| | |
Amount of
Registration Fee(2) |
| ||||||||||||
Common Stock, $0.001 par value per share
|
| | | | | — | | | | | | | — | | | | | | $ | 75,000,000 | | | | | | $ | 8,182.50 | | |
Common Stock, $0.001 par value per share
|
| | | | | 362,500 | | | | | | $ | 6.00 | | | | | | $ | 2,175,000 | | | | | | $ | 237.29 | | |
Total | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 8,419.80 | | |
| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-2 | | | |
| | | | S-3 | | | |
| | | | S-4 | | | |
| | | | S-5 | | | |
| | | | S-6 | | | |
| | | | S-7 | | | |
| | | | S-12 | | | |
| | | | S-13 | | | |
| | | | S-14 | | | |
| | | | S-14 | | | |
| | | | S-14 | | | |
| | | | S-15 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 10 | | | |
| | | | 11 | | | |
| | | | 11 | | |
|
Assumed public offering price per share
|
| | | | | | | | | $ | 6.00 | | |
|
Net tangible book value per share as of July 3, 2021
|
| | | $ | 0.17 | | | | | | | | |
|
Increase per share attributable to new investors after giving effect to this offering
|
| | | $ | 0.32 | | | | | | | | |
|
Pro forma as adjusted net tangible book value per share as of July 3, 2021, after giving effect to this offering
|
| | | | | | | | | $ | 0.49 | | |
|
Dilution in net tangible book value per share to new investors
|
| | | | | | | | | $ | 5.51 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 8 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 11 | | |