Revenues for the quarter ended
Net loss for the quarter ended
"During the second quarter, the company delivered significant year over year revenue and earnings growth. These financial results include the completion of the initial engineering phase under our joint development agreement with Samsung as well as revenue from new strategic customers," said
As of
Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) loss is a non-GAAP measure in which the net interest expense, provision for income taxes, depreciation, amortization, stock-based compensation and net other income (expense) are added back to the GAAP basis net income (loss). The non-GAAP measures are described below and are reconciled to the corresponding GAAP measure in the condensed consolidated financial statements portion of this release under the heading "Unaudited Schedule Reconciling GAAP Net Loss to Non-GAAP EBITDA and Adjusted EBITDA." The adjusted EBITDA loss was
Conference Call Information
Note Regarding Use of Non-GAAP Financial Measures
Certain of the information set forth herein, including EBITDA and adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization), may be considered non-GAAP financial measures.
Adjusted EBITDA loss is a non-GAAP measure in which the net interest expense, provision for income taxes, depreciation and amortization, stock-based compensation and net other (income) expense are added back to the GAAP basis loss. The non-GAAP measures are described above and are reconciled to the corresponding GAAP measure in the condensed consolidated financial statements portion of this release under the heading "Unaudited Schedule Reconciling GAAP Net Loss to Non-GAAP EBITDA and Adjusted EBITDA."
About
Safe Harbor Statement:
This news release contains forward-looking statements regarding future events and the future performance of
(Tables Follow)
For more information, please contact: |
|
|
|
|
|
Chief Financial Officer | |
(212) 986-6667 |
(949) 435-0025 |
| |||||||
Condensed Consolidated Balance Sheets | |||||||
(in thousands) | |||||||
(unaudited) |
(audited) |
||||||
|
|
||||||
2016 |
2016 |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
10,803 |
$ |
19,684 |
|||
Restricted cash |
600 |
400 |
|||||
Accounts receivable, net |
1,022 |
716 |
|||||
Inventories |
1,970 |
1,658 |
|||||
Prepaid expenses and other current assets |
1,760 |
1,739 |
|||||
Total current assets |
16,155 |
24,197 |
|||||
Property and equipment, net |
735 |
408 |
|||||
Other assets |
73 |
61 |
|||||
Total assets |
$ |
16,963 |
$ |
24,666 |
|||
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
4,325 |
$ |
3,299 |
|||
Accrued payroll and related liabilities |
1,052 |
1,243 |
|||||
Accrued expenses and other current liabilities |
410 |
340 |
|||||
Deferred revenue |
- |
6,857 |
|||||
Accrued engineering charges |
500 |
500 |
|||||
Notes payable and capital lease obligation, current |
212 |
13 |
|||||
Total current liabilities |
6,499 |
12,252 |
|||||
Convertible promissory note, net of debt discount |
13,807 |
13,699 |
|||||
Capital lease obligation, long term |
67 |
- |
|||||
Long-term warranty liability |
23 |
49 |
|||||
Total liabilities |
20,396 |
26,000 |
|||||
Commitments and contingencies |
|||||||
Stockholders' deficit: |
|||||||
Preferred stock |
- |
- |
|||||
Common stock |
51 |
50 |
|||||
Additional paid-in capital |
132,818 |
132,011 |
|||||
Accumulated deficit |
(136,302) |
(133,395) |
|||||
Total stockholders' deficit |
(3,433) |
(1,334) |
|||||
Total liabilities and stockholders' deficit |
$ |
16,963 |
$ |
24,666 |
| ||||||||
Unaudited Condensed Consolidated Statements of Operations | ||||||||
(in thousands, except per share amounts) | ||||||||
Three Months Ended |
Six Months Ended |
|||||||
|
|
|
|
|||||
2016 |
2015 |
2016 |
2015 |
|||||
Net product sales |
$ 3,500 |
$ 1,429 |
$ 4,671 |
$ 3,543 |
||||
Non-recurring engineering revenues |
3,428 |
- |
6,857 |
- |
||||
Total net revenues |
6,928 |
1,429 |
11,528 |
3,543 |
||||
Cost of sales(1) |
3,267 |
1,324 |
4,416 |
2,739 |
||||
Gross profit |
3,661 |
105 |
7,112 |
804 |
||||
Operating expenses: |
||||||||
Research and development(1) |
1,831 |
1,536 |
3,477 |
2,920 |
||||
Intellectual property legal fees |
1,023 |
2,238 |
1,846 |
5,780 |
||||
Selling, general and administrative(1) |
2,159 |
1,744 |
4,424 |
3,503 |
||||
Total operating expenses |
5,013 |
5,518 |
9,747 |
12,203 |
||||
Operating loss |
(1,352) |
(5,413) |
(2,635) |
(11,399) |
||||
Other income (expense): |
||||||||
Interest expense, net |
(132) |
(489) |
(269) |
(969) |
||||
Other income (expense), net |
(10) |
1,548 |
(2) |
1,556 |
||||
Total other income (expense), net |
(142) |
1,059 |
(271) |
587 |
||||
Loss before provision for income taxes |
(1,494) |
(4,354) |
(2,906) |
(10,812) |
||||
Provision for income taxes |
- |
- |
1 |
1 |
||||
Net loss |
$ (1,494) |
$ (4,354) |
$ (2,907) |
$ (10,813) |
||||
Net loss per common share: |
||||||||
Basic and diluted |
$ (0.03) |
$ (0.09) |
$ (0.06) |
$ (0.23) |
||||
Weighted-average common shares outstanding: |
||||||||
Basic and diluted |
51,080 |
50,354 |
50,723 |
47,530 |
||||
(1) Amounts include stock-based compensation expense as follows: | ||||||||
Cost of sales |
$ 13 |
$ 12 |
$ 28 |
$ 26 |
||||
Research and development |
55 |
148 |
190 |
338 |
||||
Selling, general and administrative |
235 |
248 |
543 |
555 |
Netlist, Inc. | |||||||||||||
Unaudited Schedule Reconciling GAAP Net Loss to Non-GAAP EBITDA and Adjusted EBITDA | |||||||||||||
(in thousands) | |||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||
|
|
|
|
||||||||||
2016 |
2015 |
2016 |
2015 |
||||||||||
GAAP net loss |
$ |
(1,494) |
$ |
(4,354) |
$ |
(2,907) |
$ |
(10,813) |
|||||
Interest expense, net |
132 |
489 |
269 |
969 |
|||||||||
Provision for income taxes |
- |
- |
1 |
1 |
|||||||||
Depreciation and amortization |
72 |
134 |
126 |
282 |
|||||||||
EBITDA (loss) |
(1,290) |
(3,731) |
(2,511) |
(9,561) |
|||||||||
Stock-based compensation |
303 |
408 |
761 |
919 |
|||||||||
Other expense (income), net |
10 |
(1,548) |
2 |
(1,556) |
|||||||||
Adjusted EBITDA (loss) |
$ |
(977) |
$ |
(4,871) |
$ |
(1,748) |
$ |
(10,198) |
Logo - http://photos.prnewswire.com/prnh/20150225/177763LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/netlist-reports-second-quarter-2016-results-300308710.html
SOURCE